03/29/01
HIGH RISE HOTEL– 627 KEYS
SCHEMATIC ESTIMATE
Project Area 412594 Square Feet
94 2000
CSI |
Description |
Total $ |
Percent |
Cost/SF |
|||
|
01 |
General Requirements |
2,433,526 |
5.12% |
5.90 |
|||
|
02 |
Site Work |
1,885,161 |
3.97% |
4.57 |
|||
|
03 |
Concrete |
9,183,543 |
19.34% |
22.26 |
|||
|
04 |
Masonry |
4,130,583 |
8.70% |
10.01 |
|||
|
05 |
Metals |
649,740 |
1.37% |
1.57 |
|||
|
06 |
Wood & Plastics |
1,470,710 |
3.10% |
3.56 |
|||
|
07 |
Moisture-Thermal Control |
755,107 |
1.59% |
1.83 |
|||
|
08 |
Doors, Windows & Glass |
4,065,242 |
8.56% |
9.85 |
|||
|
09 |
Finishes |
6,760,123 |
14.23% |
16.38 |
|||
|
10 |
Specialties |
807,693 |
1.70% |
1.96 |
|||
|
11 |
Equipment |
263 |
0.00% |
0.00 |
|||
|
13 |
Special Construction |
390,000 |
0.82% |
0.95 |
|||
|
14 |
Conveying Systems |
3,210,010 |
6.76% |
7.78 |
|||
|
15 |
Mechanical |
7,730,422 |
16.28% |
18.74 |
|||
|
16 |
Electrical |
4,019,920 |
8.46% |
9.74 |
|||
|
|
Job total |
|
$47,492,044 |
100.00 % |
$115.11 |
||
|
|
Profit |
5% |
$2,374,602 |
|
|
||
|
|
Bond |
1% |
$474,920 |
|
|
||
|
|
Contingency |
10% |
$4,749,204 |
|
|
||
|
|
Grand Total |
|
$55,090,771 |
|
$133.52 |
||
