03/29/01
GARDEN HOTEL – 5 Story, 123 keys
DESIGN DEVELOPMENT ESTIMATE
Project Area 62538 Square Feet
97 0900
CSI |
Description |
Total $ |
Percent |
Cost/SF |
|
|
01 |
General Requirements |
258,567 |
6.44% |
4.13 |
|
|
02 |
Site Work |
314,878 |
7.85% |
5.03 |
|
|
03 |
Concrete |
404,415 |
10.08% |
6.47 |
|
|
04 |
Masonry |
245,158 |
6.11% |
3.92 |
|
|
05 |
Metals |
131,336 |
3.27% |
2.10 |
|
|
06 |
Wood & Plastics |
120,364 |
3.00% |
1.92 |
|
|
07 |
Moisture-Thermal Control |
360,673 |
8.99% |
5.77 |
|
|
08 |
Doors, Windows & Glass |
302,899 |
7.55% |
4.84 |
|
|
09 |
Finishes |
523,416 |
13.05% |
8.37 |
|
|
10 |
Specialties |
72,494 |
1.81% |
1.16 |
|
|
12 |
Furnishings |
8,576 |
0.21% |
0.14 |
|
|
13 |
Special Construction |
139,075 |
3.47% |
2.22 |
|
|
14 |
Conveying Systems |
96,600 |
2.41% |
1.54 |
|
|
15 |
Mechanical |
646,547 |
16.11% |
10.34 |
|
|
16 |
Electrical |
387,119 |
9.65% |
6.19 |
|
|
|
Job total |
|
$4,012,118 |
100.00% |
$64.15 |
|
|
Profit |
5% |
$200,606 |
|
|
|
|
Bond |
0% |
$0 |
|
|
|
|
Contingency |
0% |
$0 |
|
|
|
|
Grand Total |
|
$4,212,724 |
|
$67.36 |
