03/29/01
MIDDLE SCHOOL GYM
DESIGN DEVELOPMENT ESTIMATE
Project Area 11830 Square Feet
92
0211
CSI |
Description |
Total $ |
Percent |
Cost/SF |
||
|
02 |
Site Work |
5,587 |
0.51% |
0.47 |
||
|
03 |
Concrete |
154,846 |
14.05% |
13.09 |
||
|
04 |
Masonry |
313,102 |
28.40% |
26.47 |
||
|
05 |
Metals |
49,015 |
4.45% |
4.14 |
||
|
06 |
Wood & Plastics |
12,609 |
1.14% |
1.07 |
||
|
07 |
Moisture-Thermal Control |
61,630 |
5.59% |
5.21 |
||
|
08 |
Doors, Windows & Glass |
16,143 |
1.46% |
1.36 |
||
|
09 |
Finishes |
115,068 |
10.44% |
9.73 |
||
|
10 |
Specialties |
16,000 |
1.45% |
1.35 |
||
|
11 |
Equipment |
74,250 |
6.73% |
6.28 |
||
|
15 |
Mechanical |
168,815 |
15.31% |
14.27 |
||
|
16 |
Electrical |
115,385 |
10.47% |
9.75 |
||
|
|
Job total |
|
$1,102,450 |
100.00% |
$93.19 |
|
|
|
Profit |
8% |
$88,196 |
|
|
|
|
|
Bond |
1% |
$11,025 |
|
|
|
|
|
Contingency |
5% |
$55,123 |
|
|
|
|
|
Grand Total |
|
$1,256,793 |
|
$106.24 |
|
