03/29/01
SPORT AND RECREATION FACILITY
DESIGN DEVELOPMENT ESTIMATE
Project Area 204250 Square Feet
99 3200
CSI |
Description |
Total $ |
Percent |
Cost/SF |
||
|
01 |
General Requirements |
417,983 |
2.50% |
2.05 |
||
|
02 |
Site Work |
2,079,683 |
12.44% |
10.18 |
||
|
03 |
Concrete |
1,247,831 |
7.46% |
6.11 |
||
|
04 |
Masonry |
1,381,662 |
8.26% |
6.76 |
||
|
05 |
Metals |
127,576 |
0.76% |
0.62 |
||
|
06 |
Wood & Plastics |
109,988 |
0.66% |
0.54 |
||
|
07 |
Moisture-Thermal Control |
94,737 |
0.57% |
0.46 |
||
|
08 |
Doors, Windows & Glass |
345,180 |
2.06% |
1.69 |
||
|
09 |
Finishes |
452,911 |
2.71% |
2.22 |
||
|
10 |
Specialties |
87,169 |
0.52% |
0.43 |
||
|
11 |
Equipment |
45,000 |
0.27% |
0.22 |
||
|
13 |
Special Construction |
5,287,375 |
31.62% |
25.89 |
||
|
15 |
Mechanical |
3,310,888 |
19.80% |
16.21 |
||
|
16 |
Electrical |
1,736,125 |
10.38% |
8.50 |
||
|
|
Job total |
|
$16,724,106 |
100.00% |
$81.88 |
|
|
|
Profit |
10% |
$1,672,411 |
|
|
|
|
|
Bond |
1% |
$167,241 |
|
|
|
|
|
Contingency |
10% |
$1,672,411 |
|
|
|
|
|
Grand Total |
|
$20,236,168 |
|
$99.08 |
|
|
||||||
