03/29/01
FRATERNAL LODGE
SCHEMATIC ESTIMATE
Project Area 18151 Square Feet
95 1800
CSI |
Description |
Total $ |
Percent |
Cost/SF |
||
|
01 |
General Requirements |
99,785 |
6.23% |
5.50 |
||
|
02 |
Site Work |
161,998 |
10.11% |
8.93 |
||
|
03 |
Concrete |
157,844 |
9.85% |
8.70 |
||
|
04 |
Masonry |
104,271 |
6.51% |
5.74 |
||
|
05 |
Metals |
165,018 |
10.30% |
9.09 |
||
|
06 |
Wood & Plastics |
23,653 |
1.48% |
1.30 |
||
|
07 |
Moisture-Thermal Control |
65,030 |
4.06% |
3.58 |
||
|
08 |
Doors, Windows & Glass |
64,735 |
4.04% |
3.57 |
||
|
09 |
Finishes |
170,503 |
10.64% |
9.39 |
||
|
10 |
Specialties |
50,023 |
3.12% |
2.76 |
||
|
11 |
Equipment |
50,000 |
3.12% |
2.75 |
||
|
12 |
Furnishings |
811 |
0.05% |
0.04 |
||
|
13 |
Special Construction |
62,960 |
3.93% |
3.47 |
||
|
14 |
Conveying Systems |
56,216 |
3.51% |
3.10 |
||
|
15 |
Mechanical |
239,053 |
14.92% |
13.17 |
||
|
16 |
Electrical |
130,497 |
8.14% |
7.19 |
||
|
|
Job total |
|
$1,602,398 |
100.00% |
88.28 |
|
|
|
Profit |
6% |
$96,144 |
|
|
|
|
|
Bond |
1% |
$16,024 |
|
|
|
|
|
Contingency |
10% |
$160,240 |
|
|
|
|
|
Grand Total |
|
$1,874,806 |
|
$103.29 |
|
