03/29/01
POOL AND BATH HOUSE
CONSTRUCTION DOCUMENT
Project Area 3485 Square Feet
98 1620
CSI |
Description |
Total $ |
Percent |
Cost/SF |
|
|
|
01 |
General Requirements |
74,984 |
9.90% |
21.52 |
|
|
|
02 |
Site Work |
142,580 |
18.82% |
40.91 |
|
|
|
03 |
Concrete |
74,783 |
9.87% |
21.46 |
|
|
|
04 |
Masonry |
135,344 |
17.87% |
38.84 |
|
|
|
05 |
Metals |
27,373 |
3.61% |
7.85 |
|
|
|
06 |
Wood & Plastics |
5,232 |
0.69% |
1.50 |
|
|
|
07 |
Moisture-Thermal Control |
16,303 |
2.15% |
4.68 |
|
|
|
08 |
Doors, Windows & Glass |
22,474 |
2.97% |
6.45 |
|
|
|
09 |
Finishes |
16,976 |
2.24% |
4.87 |
|
|
|
10 |
Specialties |
11,228 |
1.48% |
3.22 |
|
|
|
11 |
Equipment |
2,285 |
0.30% |
0.66 |
|
|
|
15 |
Mechanical |
139,304 |
18.39% |
39.97 |
|
|
|
16 |
Electrical |
88,692 |
11.71% |
25.45 |
|
|
|
|
Job total |
|
$757,557 |
100.00% |
$217.38 |
|
|
|
Profit |
10% |
$75,756 |
|
|
|
|
|
Bond |
1% |
$7,576 |
|
|
|
|
|
Contingency |
10% |
$75,756 |
|
|
|
|
|
Grand Total |
|
$916,644 |
|
$263.03 |
|
