03/29/01
CIVIC CENTER
SCHEMATIC ESTIMATE
Project Area 232800 Square Feet
99 1500
CSI |
Description |
Total $ |
Percent |
Cost/SF |
||
|
01 |
General Requirements |
1,187,110 |
3.05% |
5.10 |
||
|
02 |
Site Work |
3,516,075 |
9.03% |
15.10 |
||
|
03 |
Concrete |
4,048,541 |
10.39% |
17.39 |
||
|
04 |
Masonry |
1,270,657 |
3.26% |
5.46 |
||
|
05 |
Metals |
8,882,797 |
22.80% |
38.16 |
||
|
06 |
Wood & Plastics |
239,299 |
0.61% |
1.03 |
||
|
07 |
Moisture-Thermal Control |
1,413,121 |
3.63% |
6.07 |
||
|
08 |
Doors, Windows & Glass |
1,289,003 |
3.31% |
5.54 |
||
|
09 |
Finishes |
2,216,887 |
5.69% |
9.52 |
||
|
10 |
Specialties |
223,617 |
0.57% |
0.96 |
||
|
11 |
Equipment |
1,082,288 |
2.78% |
4.65 |
||
|
13 |
Special Construction |
1,100,000 |
2.82% |
4.73 |
||
|
14 |
Conveying Systems |
282,500 |
0.73% |
1.21 |
||
|
15 |
Mechanical |
7,847,688 |
20.14% |
33.71 |
||
|
16 |
Electrical |
4,358,016 |
11.19% |
18.72 |
||
|
|
Job total |
|
38,957,598 |
100.00% |
167.34 |
|
|
|
Profit |
10 |
3,895,760 |
|
|
|
|
|
Bond |
1 |
389,576 |
|
|
|
|
|
Contingency |
10 |
3,895,760 |
|
|
|
|
|
Grand Total |
|
47,138,694 |
|
202.49 |
|
|
||||||
